Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MBCthis companyMasterBrand, Inc.	$6.96	53.19×	1.06×	0.52×	12.08×	142.0%	30.3%	4.9%	1.0%	2.0%	2.9%	8.3%	1×	5.45×	1.81×	1.67×	0.0%	2	1.48	3	B-
AINAlbany International Corp.	$69.76	-26.13×	2.06×	1.27×	35.32×	-43.0%	20.6%	-1.4%	-4.8%	-7.9%	-1.2%	5.5%	0.63×	6.58×	-0.62×	2.1×	2.2%	9	3.52	3	B+
BLBDBlue Bird Corporation	$59.40	14.45×	7.23×	1.25×	8.88×	71.2%	20.5%	11.3%	8.6%	50.0%	31.6%	8.3%	0.35×	-0.72×	23.21×	1.74×	0.0%	5	4.26	5	A+
LZBLa-Z-Boy Incorporated	$32.10	14.22×	1.38×	0.68×	5.99×	54.6%	44.0%	6.1%	4.8%	9.7%	5.6%	8.8%	0.54×	0.91×	246.58×	1.8×	2.6%	6	2.64	3	B+
MCRIMonarch Casino & Resort, Inc.	$109.19	17.24×	3.26×	3.21×	9.06×	-34.9%	45.1%	25.1%	18.6%	18.9%	19.0%	7.3%	0.05×	-0.38×	70.55×	0.86×	1.3%	8	10.08	4	A
PZZAPapa John's International, Inc.	$20.33	43.69×	-2.9×	0.63×	12.94×	398.5%	28.9%	4.3%	1.5%	-6.9%	8.8%	4.7%	-2.46×	5.82×	2.19×	0.82×	4.7%	6	3.61	2	C
Peer median	—	14.45×	2.06×	1.25×	9.06×	54.6%	28.9%	6.1%	4.8%	9.7%	8.8%	7.3%	0.35×	0.91×	23.21×	1.74×	2.2%	6	3.61	3	—