| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹282.80 | 13.35× | 1.88× | 0.98× | 6.67× | -80.3% | 22.8% | 10.0% | 7.4% | 14.1% | 12.6% | -5.8% | 0.13× | -1.25× | 7.26× | 1.92× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| ₹874.00 | 145.56× | 0.56× | 0.57× | 6.61× | -916.6% | 46.4% | 7.4% | 0.4% | 0.4% | 2.8% | -31.3% | 0.88× | 3.81× | 1.01× | 0.96× | 0.0% | 7 | 1.29 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.93× | 0.89× | 0.65× | 6.61× | -154.5% | 31.3% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | 1.29 | 2 | — |



