| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.67 | -12.71× | 0.3× | 1.63× | 116.79× | 1312.5% | 54.8% | -24.9% | -12.9% | -2.4% | 1.5% | 8.2% | 1.03× | 89.38× | -1.14× | 0.26× | 0.0% | 4 | -0.16 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹77.97 | 5.58× | 0.9× | 1.79× | 4.4× | 84.9% | 38.2% | 18.1% | 32.1% | 16.1% | 5.6% | 10.3% | 0.17× | 0.54× | 4.58× | 4.92× | 1.2% | 4 | — | 3 | B+ | |
| ₹50.37 | 308.62× | 1.57× | 0.59× | 12.15× | -176.4% | 14.1% | 3.1% | 0.2% | 0.5% | 2.5% | -7.5% | 0.41× | 2.17× | 1.22× | 1.26× | 0.0% | 1 | — | 1 | C- | |
| ₹467.55 | 12.89× | 1.89× | 1.43× | 9.26× | -78.5% | 58.2% | 11.8% | 11.1% | 14.7% | 10.2% | 2.3% | 0.13× | 0.44× | 14.43× | 3.75× | 0.0% | 3 | — | 2 | B- | |
| ₹99.95 | 29.21× | 2.3× | 1.62× | 12.96× | 136.9% | 23.3% | 8.4% | 5.6% | 7.9% | 8.8% | 4.9% | 0.04× | -0.96× | 24.21× | 2.18× | 1.0% | 4 | — | 3 | B | |
| Peer median | — | 21.05× | 1.73× | 1.53× | 10.71× | 3.2% | 30.7% | 10.1% | 8.3% | 11.3% | 7.2% | 3.6% | 0.15× | 0.49× | 9.51× | 2.97× | 0.5% | 4 | — | 3 | — |




