Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MBUUthis companyMalibu Boats, Inc.	$20.85	372.18×	1.03×	0.59×	12.88×	-66.4%	15.6%	0.3%	0.2%	0.3%	0.3%	7.9%	0.34×	2.05×	0.87×	1.43×	0.0%	5	2.36	3	B
BCBrunswick Corporation	$78.48	-35.69×	3×	0.91×	26.16×	-4.7%	24.8%	-0.7%	-2.6%	-8.4%	-0.9%	8.1%	1.49×	8.02×	-0.35×	1.44×	2.3%	8	2.23	3	B
MCFTMasterCraft Boat Holdings, Inc.	$20.49	-266.74×	1.16×	1.27×	17.52×	-47.8%	22.9%	2.6%	-0.5%	-0.4%	-2.7%	5.0%	0×	-1.93×	-42.47×	1.56×	0.0%	3	3.96	2	C
PIIPolaris Inc.	$65.51	-7.73×	4.34×	0.5×	-44.1×	-2.3%	18.5%	-0.4%	-6.5%	-56.2%	-0.9%	15.5%	1.86×	-12.36×	-0.21×	0.98×	4.2%	5	1.84	2	C
VEEETwin Vee Powercats Co.	$8.23	-0.4×	0.25×	0.23×	-0.4×	-26166.6%	8.5%	-55.1%	-58.1%	-63.9%	-58.3%	-263.9%	0.04×	0.14×	-100.6×	2.18×	0.0%	2	-2.85	2	C+
WGOWinnebago Industries, Inc.	$30.92	25.08×	0.7×	0.32×	9.38×	54.7%	13.0%	2.4%	1.3%	2.8%	2.9%	16.8%	0.4×	2.49×	3.17×	2.17×	4.6%	6	3.4	3	B+
Peer median	—	-7.73×	1.16×	0.5×	9.38×	-4.7%	18.5%	-0.4%	-2.6%	-8.4%	-0.9%	8.1%	0.4×	0.14×	-0.35×	1.56×	2.3%	5	2.23	2	—