Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MC.PAthis companyLVMH Moët Hennessy - Louis Vuitton, Société Européenne	€402.45	29.51×	4.76×	3.97×	14.3×	6.8%	66.2%	21.9%	13.5%	16.1%	9.7%	4.7%	0.54×	1.15×	15.36×	1.58×	2.1%	7	2.73	3	B+
BC.MIBrunello Cucinelli S.p.A.	€87.00	49.46×	12.25×	4.75×	18.45×	4.6%	18.2%	16.2%	9.6%	24.7%	9.2%	1.7%	2.17×	2.37×	2.69×	1.42×	1.0%	6	3.58	3	B-
CDI.PAChristian Dior SE	€432.20	23.72×	4.38×	1.33×	5.3×	169.5%	66.2%	21.9%	5.6%	18.5%	9.9%	14.0%	1.5×	1.09×	15.34×	1.59×	6.4%	6	1.78	3	B+
DPT.PAS.T. Dupont S.A.	€0.07	44.7×	3×	1.6×	14.66×	656.7%	54.5%	5.0%	3.6%	6.7%	6.3%	-0.4%	0.4×	0.95×	14×	1.66×	0.0%	6	2.6	2	C+
KER.PAKering S.A.	€189.08	510.17×	2.5×	2.5×	15.24×	-9.4%	53.7%	11.1%	0.5%	0.5%	0.4%	4.6%	1.6×	5.25×	2.59×	1.34×	2.0%	4	1.25	2	C
OR.PAL'Oréal S.A.	€446.80	31.93×	5.6×	4.44×	18.5×	-49.2%	74.3%	20.2%	13.9%	17.5%	13.1%	3.7%	0.34×	0.19×	24.31×	1.44×	2.0%	6	5.92	3	B
Peer median	—	44.7×	4.38×	2.5×	15.24×	4.6%	54.5%	16.2%	5.6%	17.5%	9.2%	3.7%	1.5×	1.09×	14×	1.44×	2.0%	6	2.6	3	—