Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MCAP.STthis companyMedCap AB (publ)	SEK 554.50	37.42×	5.67×	3.9×	17.6×	105.9%	15.2%	14.2%	10.4%	15.1%	10.4%	3.4%	0.33×	0.24×	9.53×	2.01×	0.0%	7	6.07	4	A-
BURE.STBure Equity AB (publ)	SEK 304.00	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
CRED-A.STCreades AB	SEK 84.65	8.37×	0.91×	7.81×	8.12×	-53.7%	97.8%	93.4%	93.4%	10.9%	10.8%	1.3%	0×	-0.23×	0×	0×	2.1%	5	32.56	4	A+
EQT.STEQT AB (publ)	SEK 309.10	54.01×	5.24×	14.97×	27.82×	-40.4%	51.2%	39.8%	27.7%	9.7%	8.2%	1.0%	0.35×	1.13×	18.03×	6.84×	1.2%	7	6.93	3	B
INVE-B.STInvestor AB (publ)	SEK 429.60	6.43×	1.06×	4.56×	6.99×	-84.8%	97.9%	71.4%	71.0%	16.5%	14.4%	1.9%	0.12×	0.6×	33.85×	2.6×	1.6%	5	5.51	4	A
LINC.STLinc AB	SEK 71.00	-10.1×	0.91×	415.95×	-9.22×	-89.4%	64.8%	-4357.2%	-4118.4%	-9.0%	-9.4%	-6.6%	0×	0.7×	-1,747.2×	28.37×	0.0%	5	686.06	2	C+
Peer median	—	6.43×	0.92×	14.97×	6.99×	-84.8%	82.6%	39.8%	27.7%	9.7%	8.2%	1.3%	0×	0.6×	0×	2.6×	1.2%	5	6.93	4	—