Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
—
Levered DCF
—
After debt service
Piotroski score
—
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E0×0×0×0×0×0×0×0×
P/B0×0×0×0×0×0×0×0×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA0×0×0×-12.53×-13.57×0×0×0×
Gross margin0.0%0.0%100.0%100.0%100.0%100.0%0.0%0.0%
Operating margin0.0%0.0%34.1%28.6%29.3%24.5%0.0%0.0%
Net margin0.0%0.0%0.0%-0.6%-0.1%0.0%0.0%0.0%
Current ratio0×0×0×0×0×0×0×0×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×1.3×0×0×1.73×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.0%0.0%0.0%-27.1%-5.6%0.0%0.0%0.0%
Return on invested capital0.0%0.0%0.0%-0.3%-0.0%0.0%0.0%0.0%
Return on assets0.0%0.0%0.0%-3.2%-0.7%0.0%0.0%0.0%
Free cash flow yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Enterprise value€0€0-€3.7K-€2.5K-€3.2K-€3.3K€0€0
Net debt / EBITDA0×0×0×-12.53×-13.57×0×0×0×
Cash conversion cycle (days)00000000