Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MCCHRLS-B.BOthis companyMac Charles (India) Limited	₹667.30	-6.74×	-74.64×	7.1×	26.97×	-559.9%	67.7%	53.1%	-105.4%	1107.5%	3.8%	-39.2%	-143.59×	17.07×	0.45×	3.5×	0.0%	4	—	2	C
ADVANIHOTR.NSAdvani Hotels & Resorts (India) Limited	₹45.32	18.26×	0.85×	4.08×	12.05×	92.0%	57.0%	27.3%	22.4%	4.6%	4.2%	5.1%	0.01×	-0.49×	421.55×	3.27×	4.0%	4	—	2	B-
BRIGHOTEL.NSBrigade Hotel Ventures Limited	₹53.39	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EIHAHOTELS.NSEIH Associated Hotels Limited	₹288.65	18.89×	2.73×	4.29×	12.23×	244.5%	69.8%	26.5%	22.7%	14.5%	11.7%	2.7%	0.01×	-0×	218.04×	3.49×	1.3%	4	—	3	B-
HLVLTD.NSHLV Limited	₹5.74	190.67×	0.84×	1.97×	12.08×	-196.7%	53.4%	-2.5%	1.0%	0.4%	-1.0%	4.0%	0.07×	-4.04×	-1.63×	1.75×	0.0%	3	—	2	C+
INDHOTEL.NSThe Indian Hotels Company Limited	₹891.65	39×	6.23×	8.4×	22.34×	163.2%	58.3%	26.5%	21.5%	16.0%	10.7%	1.9%	0.22×	0.64×	15.45×	2.49×	0.4%	5	12.67	4	A-
Peer median	—	28.94×	1.79×	4.19×	12.15×	127.6%	57.6%	26.5%	21.9%	9.6%	7.4%	3.3%	0.04×	-0.24×	116.74×	2.88×	0.9%	4	12.67	3	—