| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹146.00 | 12.95× | 2.05× | 0.19× | 8.75× | -114.6% | 7.3% | 6.2% | 1.5% | 15.8% | 23.0% | -1.9% | 1.05× | 2.96× | 0× | 1.47× | 0.0% | 5 | 8.45 | 1 | D+ | |
| ₹202.35 | 12.12× | 2.04× | 0.17× | 9.15× | 81.5% | 3.8% | 2.1% | 1.4% | 16.8% | 11.4% | -0.7% | 0.62× | 2.05× | 5.24× | 1.57× | 0.0% | 4 | — | 3 | B | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| ₹13.69 | 618.33× | 6.97× | 14.4× | 505.11× | -65.0% | 4.4% | 2.8% | 2.3% | 1.1% | 1.1% | 2.5% | 0× | 0.06× | 0× | 244.23× | 0.0% | 3 | — | 1 | D+ | |
| ₹3.95 | 21.5× | 1.92× | 0.38× | 15.72× | -288.8% | 3.8% | 2.9% | 1.8% | 9.0% | 7.0% | 1.3% | 0.49× | 3.14× | 5.93× | 2.25× | 0.0% | 3 | — | 2 | C | |
| ₹11.83 | 29.71× | 1.93× | 1.46× | 22.98× | -248.3% | 10.6% | 6.1% | 4.9% | 6.5% | 5.1% | -0.9% | 0.17× | -0.05× | 5.8× | 5.09× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 21.5× | 2.04× | 0.38× | 15.72× | -65.0% | 4.4% | 2.8% | 1.8% | 9.0% | 7.0% | 1.3% | 0.41× | 0.06× | 5.24× | 2.25× | 0.0% | 3 | 4.43 | 2 | — |





