Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MCFTthis companyMasterCraft Boat Holdings, Inc.	$20.74	-266.74×	1.16×	1.27×	17.52×	-47.8%	22.9%	2.6%	-0.5%	-0.4%	-2.7%	5.0%	0×	-1.93×	-42.47×	1.56×	0.0%	3	3.96	2	C
BCBrunswick Corporation	$79.98	-35.69×	3×	0.91×	26.16×	-4.7%	24.8%	-0.7%	-2.6%	-8.4%	-0.9%	8.1%	1.49×	8.02×	-0.35×	1.44×	2.3%	8	2.23	3	B
HZOMarineMax, Inc.	$52.76	-17.71×	0.6×	0.24×	19.61×	-234.7%	32.5%	4.5%	-1.4%	-3.4%	3.8%	2.1%	1.33×	12.91×	1.45×	1.2×	0.0%	8	2.08	2	C+
MBUUMalibu Boats, Inc.	$20.90	372.18×	1.03×	0.59×	12.88×	-66.4%	15.6%	0.3%	0.2%	0.3%	0.3%	7.9%	0.34×	2.05×	0.87×	1.43×	0.0%	5	2.36	3	B
ONEWOneWater Marine Inc.	$10.02	-2.19×	0.88×	0.13×	-11.8×	-308.9%	21.7%	3.3%	-6.1%	-40.2%	3.7%	31.4%	3.38×	-9.25×	2.18×	1.14×	0.1%	5	1.37	2	C
PIIPolaris Inc.	$66.63	-7.73×	4.34×	0.5×	-44.1×	-2.3%	18.5%	-0.4%	-6.5%	-56.2%	-0.9%	15.5%	1.86×	-12.36×	-0.21×	0.98×	4.2%	5	1.84	2	C
Peer median	—	-7.73×	1.03×	0.5×	12.88×	-66.4%	21.7%	0.3%	-2.6%	-8.4%	0.3%	8.1%	1.49×	2.05×	0.87×	1.2×	0.1%	5	2.08	2	—