| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1,059.20 | 22.45× | -49.24× | 0.27× | 15.55× | 7.8% | 3.6% | 1.6% | 1.2% | -219.2% | 31.5% | 5.1% | -3.97× | 0.65× | 26.13× | 0.85× | 0.4% | 7 | 5.81 | 2 | C+ | |
| $0.18 | -0.2× | -0.47× | 0.08× | 9.86× | -8060.8% | 46.7% | 8.0% | -39.8% | 238.8% | 12.3% | -140.8% | -4.85× | 8.88× | 2.07× | 0.58× | 0.0% | 4 | 0.17 | 2 | C | |
| $273.86 | 32.68× | -19.45× | 0.22× | 17.58× | 165.1% | 3.8% | 1.0% | 0.7% | -59.5% | 13.2% | 8.1% | -3.45× | 1.46× | 7.51× | 0.88× | 0.9% | 7 | 5.03 | 2 | B- | |
| $344.90 | 16.65× | 15.76× | 0.17× | 10.53× | 196.8% | 4.1% | 1.2% | 1.0% | 94.6% | 12.1% | 6.7% | 3.06× | 1.04× | 8.02× | 0.94× | 0.8% | 7 | 4.47 | 3 | B+ | |
| Peer median | — | 16.65× | -0.47× | 0.17× | 10.53× | 165.1% | 4.1% | 1.2% | 0.7% | 94.6% | 12.3% | 6.7% | -3.45× | 1.46× | 7.51× | 0.88× | 0.8% | 7 | 4.47 | 2 | — |



