| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹52.33 | 33.19× | 2.97× | 0.64× | 18.19× | 2044.8% | 7.9% | 3.8% | 1.9% | 8.9% | 6.1% | 1.8% | 0.83× | 3.94× | 2.68× | 1.62× | 0.0% | 6 | — | 2 | C+ | |
| ₹9.75 | 18.43× | 5.46× | 0.75× | 13.35× | 31.3% | 7.6% | 4.9% | 4.0% | 29.4% | 21.9% | -12.2% | 0.22× | 0.49× | 15.2× | 1.82× | 0.0% | 4 | 8.79 | 3 | B+ | |
| ₹10.30 | 12.06× | 0.46× | 0.15× | 8.64× | -378.5% | 19.8% | 4.1% | 1.2% | 3.8% | 4.3% | -64.9% | 1× | 5.91× | 1.73× | 1.42× | 0.5% | 4 | 2.26 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹191.35 | 14.19× | 1.27× | 0.37× | 22.06× | -105.9% | 7.1% | 1.8% | 2.6% | 8.9% | 3.2% | -7.3% | 0.52× | 5.99× | 1.36× | 1.46× | 0.0% | 4 | 3.47 | 3 | B- | |
| ₹11.53 | 13.2× | 1.87× | 0.38× | 10.73× | 78.6% | 7.8% | 5.6% | 2.9% | 14.2% | 9.0% | -19.9% | 1.21× | 4.17× | 3.01× | 1.49× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 13.7× | 1.57× | 0.38× | 12.04× | -37.3% | 7.7% | 4.5% | 2.7% | 11.6% | 6.7% | -16.0% | 0.76× | 5.04× | 2.37× | 1.47× | 0.0% | 4 | 3.47 | 3 | — |




