Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-841.0%
-₹329.31
vs ₹44.44 price
Levered DCF
-₹78.66
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.45×-1.85×-0.84×-0.17×-1.32×-3.8×-0.14×25.01×
P/B-6×6.48×1.05×0.31×0.14×0.11×0.01×0.4×
P/S0.26×0.31×0.23×0.13×0.18×0.14×0.02×0.47×
EV / EBITDA-10.76×52.9×-23.26×-2.58×29.46×10.98×21.1×4.69×
Gross margin25.0%95.9%82.3%82.7%74.8%77.8%80.4%76.7%
Operating margin-7.5%-3.6%-15.2%1.6%-0.2%4.8%-2.8%-6.5%
Net margin-10.7%-16.7%-27.9%-79.5%-13.6%-3.7%-13.2%1.9%
Current ratio0.23×0.08×0.07×0.11×0.14×0.16×0.17×0.39×
Debt / equity-29.62×33.57×7.57×3.44×1.27×1.24×1.27×0.9×
Interest coverage-0.59×-0.19×-0.84×0.11×-0.02×0.33×-0.14×-0.33×
Dividend yield0.0%0.0%0.0%0.0%0.4%0.4%337.8%0.6%
Payout ratio0.0%0.0%0.0%0.0%-0.5%-1.6%-47.8%15.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity244.6%-349.3%-124.6%-185.6%-11.0%-2.9%-8.0%1.6%
Return on invested capital-1.6%-1.7%-6.5%0.8%-0.1%1.0%-0.5%-1.8%
Return on assets-5.2%-5.5%-8.8%-28.3%-3.8%-1.1%-3.0%0.7%
Free cash flow yield8.0%13.2%6.0%84.9%19.2%74.1%217.3%27.6%
Earnings yield-40.8%-53.9%-119.1%-598.5%-76.0%-26.3%-707.4%4.0%
Enterprise value₹17.8B₹22.6B₹21.5B₹21.2B₹23B₹23.6B₹23.2B₹22.6B
Net debt / EBITDA-8.93×44.31×-20.43×-2.37×26.42×10.06×20.91×3.04×
Cash conversion cycle (days)25105291137118119677