| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| $12.38 | 16.28× | 5.52× | 2.68× | 10.31× | 108.4% | 30.2% | 20.3% | 16.4% | 33.9% | 26.7% | 6.9% | 0.1× | -0.27× | 86.91× | 1.98× | 4.0% | 6 | 7.75 | 5 | A+ | |
| ₹39.86 | -56.55× | 3.34× | 3.79× | 28.63× | -402.5% | 20.3% | 11.3% | -6.6% | -5.8% | -6.2% | 0.1% | 0.2× | 1.26× | 3.57× | 1.91× | 0.0% | 3 | — | 1 | D+ | |
| Peer median | — | 17.18× | 4.93× | 3.08× | 10.31× | 108.4% | 26.2% | 20.3% | 12.5% | 12.6% | 11.8% | 5.2% | 0.1× | -0.2× | 18.56× | 1.98× | 1.9% | 4 | 7.3 | 3 | — |





