Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-106.5%
-₹0.37
vs ₹5.68 price
Levered DCF
-₹1.35
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.7×-29.27×-46.52×-9.06×-22.65×-25.28×-22.18×-18.42×
P/B0.57×0.7×782.67×712.57×1,452.68×1,355.12×1,408.3×1,349.24×
P/S71.44×0×0×0×336.34×60,556.95×0×131,271.96×
EV / EBITDA-25.15×105.73×82.46×-12.77×-48.86×-57,508.93×-40,006.56×-28,471.44×
Gross margin0.0%0.0%0.0%0.0%4.8%-17.6%0.0%-56.7%
Operating margin-381.6%0.0%0.0%0.0%-694.9%-56.3%0.0%-295.0%
Net margin-518.2%0.0%0.0%0.0%-1477.0%-241.6%0.0%-712.5%
Current ratio0.31×0.52×490.8×0.51×0×0.41×0.8×1.09×
Debt / equity0.12×0×0.11×106.51×225.19×0.15×0.18×0.12×
Interest coverage-3.04×-2.03×-1.95×-5.29×-1.21×-0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.1%-2.4%-1686.4%-7850.8%-6379.4%-5.4%-6.3%-7.3%
Return on invested capital-2.5%-1.5%-1.6%-129.3%40.4%-1.1%-1.4%-2.7%
Return on assets-3.4%-2.1%-1502.2%-7022.9%-4826.1%-4.2%-5.1%-6.4%
Free cash flow yield-2.1%-1.8%-0.0%-7.4%-2.3%0.0%-0.0%0.0%
Earnings yield-7.3%-3.4%-2.2%-11.0%-4.4%-0.0%-0.0%-0.0%
Enterprise value₹82.5M₹115.8M₹112.2M₹120.6M₹121.1M₹104.9M₹104.1M₹104.6M
Net debt / EBITDA-4.46×0.01×0.01×-1.66×-6.56×-6.39×-5.12×-2.4×
Cash conversion cycle (days)1,4753,285126,022,637159645,0073,562