Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MCSthis companyThe Marcus Corporation	$27.12	37.83×	1.04×	0.63×	8.71×	124.0%	38.7%	2.9%	1.7%	2.8%	2.5%	0.2%	0.73×	3.45×	1.89×	0.45×	1.9%	9	2.16	3	B-
AENTAlliance Entertainment Holding Corp.	$4.43	22.46×	2,552.22×	259.04×	7,226.96×	-99.6%	13.3%	3.1%	1.1%	11.2%	11.5%	-0.0%	0.8×	2.24×	4.71×	1.34×	0.0%	4	4.09	3	B
AMCXAMC Global Media Inc.	$8.48	4.74×	0.43×	0.18×	1.41×	2798.8%	50.6%	11.1%	3.9%	9.1%	5.5%	64.4%	1.89×	1.07×	1.49×	1.67×	0.0%	5	1.78	2	B-
ATEXAnterix Inc.	$76.28	7.87×	2.72×	109.78×	-15.05×	-162.9%	92.9%	-640.3%	1394.2%	34.6%	-9.2%	0.8%	0.02×	2.29×	0×	3.33×	0.0%	4	4.03	3	B+
BOCBoston Omaha Corporation	$13.52	-30.92×	0.75×	3.4×	32.07×	-112.9%	86.9%	-3.4%	-10.9%	-2.4%	-0.6%	-2.6%	0.21×	5.46×	-1.69×	1.98×	0.0%	6	1.57	2	C
GTNGray Media, Inc.	$5.20	-5.5×	0.17×	0.15×	9.89×	1076.1%	24.6%	12.7%	-2.7%	-3.0%	3.0%	38.6%	2.07×	9.11×	0.83×	1.27×	18.1%	4	0.55	2	B-
Peer median	—	4.74×	0.75×	3.4×	9.89×	-99.6%	50.6%	3.1%	1.1%	9.1%	3.0%	0.8%	0.8×	2.29×	0.83×	1.67×	0.0%	4	1.78	2	—