| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $82.39 | 9.63× | 2.16× | 0.87× | 5.84× | -11.9% | 33.9% | 11.1% | 9.0% | 22.4% | 17.0% | 19.7% | 0.24× | -0.95× | 23.19× | 0.42× | 1.4% | 6 | 2.07 | 4 | A | |
| $34.18 | 12.96× | 3.14× | 11.69× | 11.69× | 17.7% | 100.0% | 100.0% | 90.1% | 24.2% | 24.2% | 9.1% | 0× | 0× | 0× | 0× | 9.1% | 6 | 3,382.77 | 3 | B+ | |
| $94.62 | 11.25× | 1.74× | 2.52× | 7.54× | -26.0% | 63.0% | 29.5% | 22.4% | 15.5% | 9.7% | 5.3% | 0.34× | -0.05× | 0.91× | 0.07× | 0.0% | 8 | -0.46 | 3 | B+ | |
| $25.57 | 16.32× | 0.84× | 0.71× | 4.16× | 1085.7% | 30.8% | 5.6% | 4.6% | 5.5% | 0.3% | 115.5% | 0.47× | 0.65× | 1.97× | 0× | 3.4% | 6 | 0.13 | 3 | B | |
| $17.37 | 30.55× | 4.12× | 0.87× | 6.8× | -5.9% | 80.4% | 9.6% | 3.4% | 15.9% | 6.7% | 15.3% | 0.76× | -0.38× | 16.01× | 0× | 0.4% | 4 | 3.48 | 2 | C+ | |
| $40.25 | -30.95× | 9.58× | 6.93× | -33.69× | -355.2% | 40.3% | -21.8% | -22.4% | -31.0% | -22.5% | -0.5% | 0.34× | 1.39× | 0× | 1.52× | 0.0% | 4 | 0.24 | 2 | C | |
| Peer median | — | 12.96× | 3.14× | 2.52× | 6.8× | -5.9% | 63.0% | 9.6% | 4.6% | 15.5% | 6.7% | 9.1% | 0.34× | 0× | 0.91× | 0× | 0.4% | 6 | 0.24 | 3 | — |





