Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDBHthis companyMDB Capital Holdings, LLC Class A common	$1.56	-1.53×	0.54×	7.61×	-1.18×	-17.1%	-249.6%	-408.5%	-496.1%	-35.0%	-28.6%	-17.6%	0.01×	0.74×	0×	7.1×	0.0%	4	4.25	3	B
BAFNBayFirst Financial Corp.	$5.99	-1.32×	0.37×	0.31×	7.08×	674.7%	38.0%	-29.6%	-22.0%	-26.2%	-19.9%	879.3%	0.24×	8.57×	-0.77×	0.18×	4.4%	6	0.21	3	B+
ETHMDynamix Corporation	$10.97	-17.15×	-6.31×	0×	-31.55×	-99.9%	0.0%	0.0%	0.0%	48.9%	-3.2%	-1.2%	0×	0.04×	0×	0.08×	4.1%	—	—	—	—
HGBLHeritage Global Inc.	$1.17	12.4×	0.64×	0.85×	4.21×	619.6%	27.1%	11.0%	7.0%	5.4%	4.7%	-5.4%	0.09×	-2.19×	0×	2.16×	0.0%	5	-3.38	3	B
ICMBInvestcorp Credit Management BDC, Inc.	$0.64	-4.43×	0.63×	11.7×	-18.75×	-1273.3%	-130.6%	-252.4%	-265.8%	-14.4%	-4.5%	29.9%	2.01×	-14.11×	-1.09×	1.51×	23.4%	5	-1.37	2	B-
Peer median	—	-2.88×	0.5×	0.58×	-7.27×	259.9%	13.5%	-14.8%	-11.0%	-4.5%	-3.9%	14.4%	0.16×	-1.08×	-0.39×	0.85×	4.2%	5	-1.37	3	—