Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDF.MCthis companyDuro Felguera, S.A.	€0.21	-0.52×	-0.11×	0.23×	-6.23×	-1683.0%	8.6%	-31.7%	-44.1%	21.0%	148.8%	-62.3%	-0.86×	-5.5×	-2.24×	0.18×	0.0%	3	-1.81	2	C+
ALQ.MCAlquiber Quality, S.A.	€16.50	8.4×	1.26×	0.41×	3.22×	-3358.8%	92.4%	13.3%	4.9%	15.0%	4.8%	-67.8%	4.78×	2.51×	1.85×	0.36×	2.4%	6	0.8	3	B
APG.MCAxon Partners Group, S.A.	€16.70	12.3×	2.85×	2.96×	8.08×	291.8%	32.9%	32.8%	24.1%	23.2%	19.7%	1.9%	0.08×	-0.6×	100.78×	2.28×	4.9%	5	7.98	5	A+
CLR.MCCLERHP Estructuras, S.A.	€19.60	-108.72×	6.69×	7.47×	16.06×	-121.3%	66.0%	39.9%	-6.9%	-6.2%	-1679.9%	0.2%	0.66×	0.41×	1.92×	1.24×	0.0%	3	3.15	1	D+
COM.MCCatenon S.A.	€1.00	6.56×	2.27×	0.68×	4.4×	31.8%	102.6%	14.0%	10.4%	34.6%	30.4%	14.3%	0.19×	-0.06×	32.82×	2.23×	5.1%	6	4.01	4	A
ELZ.MCAsturiana de Laminados, S.A.	€0.06	0.49×	0.49×	0.13×	41.49×	-1248.2%	8.6%	0.0%	26.2%	101.6%	0.0%	35.3%	3.67×	36.5×	0×	1.36×	0.0%	5	0.47	4	A-
Peer median	—	6.56×	2.27×	0.68×	8.08×	-121.3%	66.0%	14.0%	10.4%	23.2%	4.8%	1.9%	0.66×	0.41×	1.92×	1.36×	2.4%	5	3.15	4	—