Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDI.TOthis companyMajor Drilling Group International Inc.	CA$15.58	60.27×	2.31×	1.45×	10.79×	-52.0%	14.5%	5.3%	2.4%	3.8%	5.2%	1.6%	0.06×	-0.24×	28.61×	2.43×	0.0%	5	5.2	3	B+
ABRA.TOAbraSilver Resource Corp.	CA$12.13	-28.11×	20.52×	0×	-27.76×	-98.5%	0.0%	0.0%	0.0%	-73.1%	-74.4%	-3.1%	0×	0.51×	-162.29×	8.17×	0.0%	1	177.48	1	D+
APM.TOAndean Precious Metals Corp.	CA$5.50	9×	4.02×	2.95×	5.89×	125.2%	39.3%	32.0%	32.8%	44.8%	24.8%	5.6%	0.17×	-0.2×	28.32×	2.63×	0.0%	5	5.59	4	A+
ASM.TOAvino Silver & Gold Mines Ltd.	CA$6.96	34.55×	3.93×	10.6×	24.64×	-115.2%	48.3%	33.9%	31.3%	11.6%	7.6%	0.1%	0.03×	-2.86×	51.25×	4.06×	0.0%	7	12.47	4	A-
GGD.TOGoGold Resources Inc.	CA$3.65	39.97×	1.93×	9.58×	14.37×	-72.6%	39.4%	23.9%	23.9%	4.8%	3.4%	5.1%	0×	-3.64×	32.31×	7.63×	0.0%	6	10.76	4	A-
RIO.TORio2 Limited	CA$2.80	-104.94×	11.85×	0×	-106.11×	-97.4%	0.0%	0.0%	0.0%	-11.3%	-5.3%	-0.2%	0×	1.17×	0×	1.15×	0.0%	6	1.22	3	B+
Peer median	—	9×	4.02×	2.95×	5.89×	-97.4%	39.3%	23.9%	23.9%	4.8%	3.4%	0.1%	0×	-0.2×	28.32×	4.06×	0.0%	6	10.76	4	—