Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDIAthis companyMediaCo Holding Inc.	$1.02	-0.69×	0.99×	0.35×	-3.65×	-746.6%	100.0%	-18.5%	-50.0%	-144.0%	-11.4%	2.6%	2.51×	-2.58×	-1.59×	0.46×	0.0%	5	-0.99	1	C-
BZFDBuzzFeed, Inc.	$0.56	-0.61×	0.71×	0.19×	-3.18×	-559.0%	32.0%	-7.1%	-31.2%	-116.9%	-9.6%	-58.8%	1.74×	-2.18×	-2.29×	0.9×	0.0%	3	-6.18	1	C-
LVOLiveOne, Inc.	$2.73	-2.52×	-2.72×	0.73×	-4.18×	-347.6%	15.9%	-20.1%	-27.2%	101.8%	-111.0%	-24.5%	-0.73×	-0.61×	-3.98×	0.47×	2.1%	3	-7.66	2	C
PODCPodcastOne, Inc.	$2.02	-20.56×	2.6×	0.88×	-25.18×	-298.2%	11.3%	-4.3%	-4.3%	-12.7%	-12.6%	4.5%	0.01×	1.65×	0×	1.35×	0.0%	3	2.98	2	C
RDIReading International, Inc.	$1.82	-1.69×	-1.31×	0.12×	20.29×	2003.6%	13.4%	-2.6%	-7.0%	77.5%	-1.5%	-12.2%	-19.79×	19×	-0.3×	0.17×	0.0%	5	-0.26	2	C
UONEUrban One, Inc.	$3.93	-0.31×	1.87×	0.12×	-8.5×	3984.2%	61.7%	6.3%	-39.2%	-597.0%	8.3%	-13.4%	19.85×	-7.73×	0.6×	0.34×	0.0%	6	-2.12	2	C+
Peer median	—	-1.69×	0.71×	0.19×	-4.18×	-298.2%	15.9%	-4.3%	-27.2%	-12.7%	-9.6%	-13.4%	0.01×	-0.61×	-0.3×	0.47×	0.0%	3	-2.12	2	—