Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDLNthis companyMedline Inc.	$40.26	29.37×	3.18×	1.2×	19.8×	112.0%	26.4%	7.8%	4.1%	10.8%	5.7%	3.8%	1.17×	4.7×	2.72×	4.29×	1.5%	8	2.01	3	B-
ANGOAngioDynamics, Inc.	$12.00	-12.4×	2.65×	1.42×	818×	-138.7%	54.6%	-12.5%	-11.5%	-21.5%	-20.7%	0.1%	0×	-110.38×	-133.54×	2.19×	0.0%	5	2.38	2	C+
BDXBecton, Dickinson and Company	$214.61	25.2×	1.66×	1.93×	12.21×	275.6%	45.4%	11.8%	7.7%	6.6%	4.7%	6.3%	0.76×	3.7×	4.21×	1.11×	2.8%	7	2.24	3	B
COOThe Cooper Companies, Inc.	$63.31	37.19×	1.7×	3.42×	15.81×	-11.2%	60.7%	16.7%	9.2%	4.6%	4.0%	3.1%	0.34×	2.54×	6.83×	1.89×	0.0%	7	2.97	3	B+
ICUIICU Medical, Inc.	$178.17	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
MMSIMerit Medical Systems, Inc.	$88.59	40.62×	3.29×	3.44×	17.06×	42.5%	48.7%	12.2%	8.5%	8.1%	5.6%	4.1%	0.57×	1.35×	6.97×	4.34×	0.0%	5	4.23	3	B
Peer median	—	37.19×	1.7×	1.93×	15.81×	-11.2%	48.7%	11.8%	7.7%	4.6%	4.0%	3.1%	0.57×	2.54×	4.21×	2.19×	0.0%	6	2.39	3	—