| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $65.73 | 28.48× | 2.7× | 1.81× | 18.09× | 63.3% | 28.4% | 9.2% | 6.4% | 9.5% | 4.9% | 4.6% | 0.87× | 4.08× | 5.92× | 0.59× | 3.6% | 9 | 2.51 | 3 | B+ | |
| $170.85 | 41.93× | 7.98× | 3.16× | 21.24× | 97.7% | 33.3% | 12.1% | 7.6% | 19.0% | 9.0% | 4.7% | 1.17× | 2.29× | 6.83× | 1.19× | 2.9% | 8 | 4.35 | 4 | A- | |
| $38.83 | 26.74× | 2.84× | 3.65× | 16.31× | -27.7% | 35.5% | 14.0% | 13.7% | 10.6% | 6.5% | 3.6% | 0.01× | -0.73× | 229.91× | 3.27× | 1.0% | 5 | 6.37 | 3 | B+ | |
| Peer median | — | 34.33× | 5.41× | 3.4× | 18.77× | 35.0% | 34.4% | 13.1% | 10.6% | 14.8% | 7.7% | 4.2% | 0.59× | 0.78× | 118.37× | 2.23× | 2.0% | 7 | 5.36 | 4 | — |


