| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.18 | -0.18× | 0.93× | 0.07× | 7.02× | 31410.9% | 29.3% | -3.2% | -41.7% | -519.6% | -3.6% | 89.6% | 9.31× | 6.3× | -1.12× | 0.57× | 0.0% | 5 | 0.29 | 2 | C | |
| €6.80 | 7.98× | 0.51× | 0.24× | 5.68× | 1108.7% | 17.5% | 6.6% | 3.0% | 6.5% | 5.0% | 13.5% | 1.05× | 3.68× | 2.66× | 0.97× | 3.8% | 5 | 1.08 | 4 | A | |
| €3.86 | -11.21× | 0.47× | 0.12× | 5.48× | 469.9% | 1.6% | 0.6% | -1.0% | -3.7% | 0.4% | 52.7% | 1.47× | 3.52× | 0.33× | 1.28× | 3.7% | 7 | 1.17 | 4 | A- | |
| €2.08 | -8.36× | 0.42× | 0.21× | 17.45× | -933.3% | 0.0% | -1.4% | -2.6% | -5.0% | -1.1% | -73.4% | 1.24× | 12.51× | -1.08× | 1.31× | 0.0% | 2 | -0.34 | 1 | D+ | |
| €1.45 | 8.46× | 0.99× | 0.57× | 4.91× | 125.0% | 10.3% | 9.4% | 6.7% | 11.7% | 6.8% | -13.6% | 0.6× | 0.75× | 82.5× | 1.91× | 5.1% | 4 | 1.34 | 3 | B+ | |
| €35.20 | 6.99× | 0.61× | 0.22× | 3.91× | 1346.5% | 16.5% | 7.7% | 3.1% | 8.7% | 6.5% | 35.7% | 1.05× | 2.3× | 3.15× | 1.55× | 2.3% | 6 | 1.63 | 4 | A | |
| Peer median | — | 6.99× | 0.51× | 0.22× | 5.48× | 469.9% | 10.3% | 6.6% | 3.0% | 6.5% | 5.0% | 13.5% | 1.05× | 3.52× | 2.66× | 1.31× | 3.7% | 5 | 1.17 | 4 | — |





