Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-68.4%
₹3.64
vs ₹11.50 price
Levered DCF
-₹0.11
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
12.58
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.22×4.87×49.1×1.31×0.43×0.14×-0.21×-0.58×
P/B0.8×0.88×2.07×1.41×-32.31×-0.07×-0.09×-0.21×
P/S0×0×0×0×1.92×0.15×0.05×0.05×
EV / EBITDA-16.2×3.58×36.85×0.84×0.49×1.32×-4.41×-10.97×
Gross margin0.0%0.0%0.0%0.0%28.4%-119.0%-7.8%39.1%
Operating margin0.0%0.0%0.0%0.0%-20.0%-73.7%-24.0%-8.2%
Net margin0.0%0.0%0.0%0.0%448.1%110.5%-23.4%-7.9%
Current ratio6.64×5.46×26.59×9.72×0.85×0.23×0.23×0.44×
Debt / equity0.01×0.01×0.02×0.1×-6.96×-0.67×-1.57×-2.74×
Interest coverage0×-750×-1,857.14×77.97×-3.94×-55.98×-130.05×-14.84×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.6%24.9%4.3%107.9%-7525.0%-49.2%42.0%36.9%
Return on invested capital-5.0%-5.8%-9.6%133.5%-56.2%109.8%-73.1%-21.8%
Return on assets5.3%23.6%4.1%96.9%1194.4%40.6%-43.8%-14.8%
Free cash flow yield0.9%23.1%1.7%1.9%-10.1%2460.3%9.5%11.6%
Earnings yield7.0%28.2%2.1%76.6%232.9%719.5%-478.5%-172.0%
Enterprise value₹152.2M₹158.8M₹269.3M₹188.1M₹393.2M₹581.1M₹1.9B₹2B
Net debt / EBITDA-0.16×0.04×-1.05×0.03×0.08×1.2×-4.18×-10.17×
Cash conversion cycle (days)00-149-542451022872