Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDUthis companyMDU Resources Group, Inc.	$18.99	20.99×	1.44×	2.13×	12.75×	-165.9%	21.6%	15.5%	10.2%	6.9%	3.6%	-8.0%	0.99×	5.16×	2.7×	0.84×	2.7%	6	1.11	3	B-
AGXArgan, Inc.	$301.35	34.71×	10.43×	5.11×	27.58×	-47.1%	20.5%	14.3%	14.6%	29.8%	24.0%	8.5%	0.01×	-2.05×	0×	1.6×	0.5%	5	5.37	3	B
ATMUAtmus Filtration Technologies Inc.	$53.70	20.6×	11.27×	2.42×	13.96×	-5.1%	28.9%	16.4%	11.8%	54.8%	22.2%	3.5%	1.51×	1.01×	8.65×	2.42×	0.4%	6	3.92	3	B
ECGEverus Construction Group, Inc.	$82.76	21.72×	6.94×	1.17×	14.09×	-83.5%	12.1%	7.1%	5.4%	32.0%	18.7%	2.1%	0.59×	0.62×	12.34×	1.76×	0.0%	6	5.84	3	B+
FELEFranklin Electric Co., Inc.	$96.54	29.3×	3.25×	2.02×	16.53×	-36.4%	35.5%	12.8%	6.9%	11.1%	12.6%	4.5%	0.18×	0.5×	25.56×	2.79×	1.2%	5	4.39	4	A-
GFFGriffon Corporation	$104.75	67.39×	46.69×	1.37×	17.27×	-70.5%	42.0%	8.2%	2.0%	69.1%	4.7%	8.8%	21.52×	5.21×	2.15×	2.66×	1.1%	7	4.34	3	B+
Peer median	—	29.3×	10.43×	2.02×	16.53×	-47.1%	28.9%	12.8%	6.9%	32.0%	18.7%	4.5%	0.59×	0.62×	8.65×	2.42×	0.5%	6	4.39	3	—