Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDUNDO.COthis companyMdundo.com A/S	DKK 1.30	-2.89×	0.78×	1.36×	-1.34×	-1296.4%	0.5%	-16.5%	-46.5%	-26.9%	-9.5%	-23.4%	0×	5.01×	0×	1.27×	0.0%	3	1.47	1	C-
FOM.COFOM Technologies A/S	DKK 1.60	-1.24×	0.71×	0.91×	-0.59×	-5335.1%	21.4%	-69.4%	-73.7%	-57.8%	-46.8%	-72.7%	0.12×	0.86×	-47.83×	3.49×	0.0%	2	1.18	2	B-
MONSO.COMonsenso A/S	DKK 0.22	-1.36×	1.43×	1.12×	-1.55×	-1105.4%	38.9%	-87.0%	-81.0%	-103.5%	-76.9%	-36.3%	0.26×	-0.24×	-66.78×	1.01×	0.0%	3	1.18	1	C-
Peer median	—	-1.3×	1.07×	1.02×	-1.07×	-3220.3%	30.1%	-78.2%	-77.4%	-80.6%	-61.8%	-54.5%	0.19×	0.31×	-57.3×	2.25×	0.0%	3	1.18	2	—