Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MDV.WAthis companyModivo S.A.	PLN 111.20	406.21×	4.13×	0.82×	10.1×	405.5%	40.5%	4.8%	0.2%	1.0%	-7.5%	0.6%	2.09×	3.17×	1.78×	0.92×	0.0%	3	1.17	1	D+
ANR.WAAnswear.com S.A.	PLN 22.60	53.27×	2.13×	0.29×	12.38×	331.7%	20.2%	2.0%	0.5%	4.0%	4.9%	44.5%	1.23×	3.85×	1.74×	1.28×	0.0%	7	2.95	2	C
CDL.WACDRL S.a.	PLN 10.80	8.96×	0.51×	0.19×	5.09×	167.9%	2.2%	1.6%	2.1%	5.7%	2.8%	-0.4%	0.28×	1.68×	1.35×	1.46×	0.0%	6	2.37	4	A+
EAH.WAESOTIQ & Henderson S.A.	PLN 30.30	5.84×	0.65×	0.14×	3.49×	482.3%	67.0%	4.6%	2.4%	11.2%	8.2%	-16.1%	1.09×	2.12×	2.27×	1.31×	13.0%	6	2.69	4	A-
LPP.WALPP S.A.	PLN 27,600.00	24.31×	6.5×	1.58×	9.27×	-62.3%	46.6%	11.3%	6.5%	26.7%	14.4%	3.1%	1.32×	1.48×	6.78×	0.83×	3.4%	6	3.54	3	B+
SFSFG.WAAS Silvano Fashion Group	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	16.64×	1.39×	0.24×	7.18×	249.8%	33.4%	3.3%	2.3%	8.4%	6.6%	1.3%	1.16×	1.9×	2.01×	1.3×	1.7%	6	2.82	4	—