Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-12782.0%
-₹3,170.49
vs ₹25.00 price
Levered DCF
-₹5,109.01
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.28×3.06×8.14×-5.66×-4.13×-67.95×-49.49×-50.63×
P/B0.83×0.66×-74.53×-3.42×171.52×1.11×2.37×2.26×
P/S0.43×0.39×0.59×0.22×8.77×44.86×117.76×1,155.18×
EV / EBITDA5.95×4.3×6.15×-19.62×-12.23×-64.81×0×0×
Gross margin25.0%18.1%20.4%10.6%89.1%40.8%-82.1%-1603.8%
Operating margin18.1%5.8%14.6%4.3%15.8%-76.0%-105.3%-1619.6%
Net margin6.9%7.6%3.9%-3.8%-212.4%-66.1%-237.0%-2282.1%
Current ratio1.47×1.36×0.7×0.66×3.28×301.52×272.56×367.06×
Debt / equity0.55×0.14×-16.21×-1.98×127.47×0×0×0×
Interest coverage0×9.4×14.21×9.38×0.62×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.2%13.0%-494.9%60.6%-4151.3%-1.6%-4.8%-4.5%
Return on invested capital16.5%8.7%66.2%65.2%2.3%-1.9%-2.1%-3.2%
Return on assets4.9%5.7%7.6%-7.2%-30.3%-1.6%-4.7%-4.5%
Free cash flow yield-30.8%-108.4%-2.5%19.8%-39.8%0.5%-0.4%-0.8%
Earnings yield15.9%19.6%6.6%-17.7%-24.2%-1.5%-2.0%-2.0%
Enterprise value₹862.2M₹416.2M₹642.3M₹219.3M₹214.1M₹32.4M₹74.8M₹74.7M
Net debt / EBITDA2.27×0.46×0.89×-6.24×-5.17×3.11×0×0×
Cash conversion cycle (days)11230-28-102-1,6206,167141529