Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MECthis companyMayville Engineering Company, Inc.	$14.49	-46.8×	1.59×	0.7×	10.88×	-39.5%	9.9%	-0.7%	-1.5%	-3.4%	-0.5%	7.0%	0.11×	0.64×	-0.38×	1.72×	0.0%	4	2.03	2	C+
ASLEAerSale Corporation	$4.56	39.5×	0.79×	1×	12.28×	114.3%	31.5%	4.7%	2.6%	2.0%	2.2%	-8.7%	0.34×	3.62×	1.9×	3.71×	0.0%	1	1.62	2	C+
GWAVGreenwave Technology Solutions, Inc.	$1.97	-0.13×	0.12×	0.07×	-1.67×	-4903.2%	25.4%	-42.9%	-46.3%	-83.3%	-50.5%	-257.4%	0.53×	-1.34×	-7.05×	0.21×	0.0%	4	-14.17	2	C
JELDJELD-WEN Holding, Inc.	$1.14	-0.34×	2.23×	0.07×	-5.31×	-611.1%	16.0%	-1.3%	-19.3%	-658.8%	-2.6%	-59.4%	15.81×	-4.59×	-0.6×	1.77×	0.0%	2	0.84	2	B-
LXFRLuxfer Holdings PLC	$17.34	46.66×	1.6×	0.94×	10.31×	-58.4%	23.2%	9.3%	2.0%	3.4%	7.1%	7.2%	0.17×	0.82×	11.55×	1.67×	3.8%	6	3.55	3	B-
MTWThe Manitowoc Company, Inc.	$24.64	59.95×	0.61×	0.19×	8.23×	-29.0%	18.1%	2.6%	0.3%	1.0%	2.5%	-3.6%	0.84×	4.47×	1.56×	2.23×	0.0%	7	2.29	2	B-
Peer median	—	39.5×	0.79×	0.19×	8.23×	-58.4%	23.2%	2.6%	0.3%	1.0%	2.2%	-8.7%	0.53×	0.82×	1.56×	1.77×	0.0%	4	1.62	2	—