Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MED.DEthis companyMediclin AG	€5.55	6.85×	0.71×	0.22×	5.01×	1583.0%	14.5%	4.9%	3.2%	10.2%	3.8%	29.3%	1.57×	3.23×	1.85×	1.62×	1.1%	7	1.59	3	B+
93M1.DEMPH Health Care AG	€29.40	3.22×	0.39×	0.26×	3.08×	5918.2%	100.0%	9.5%	8.0%	12.0%	11.5%	0.1%	0.05×	0.31×	65.61×	0.17×	5.5%	5	7.8	4	A+
HPHA.DEHeidelberg Pharma AG	€2.19	-3.16×	-12.31×	92.22×	-2.7×	-89.9%	-81.4%	-3255.4%	-2901.1%	387.3%	-175.5%	-23.6%	-0.11×	0.31×	-9,656.78×	2.53×	0.0%	5	-12.85	2	C
LIK.DELIMES Schlosskliniken AG	€535.00	18.52×	4.17×	2.11×	8.28×	-105.0%	38.1%	18.6%	11.4%	22.5%	18.9%	0.7%	0.42×	0.03×	40.15×	2.79×	0.0%	6	8.17	3	B+
M12.DEM1 Kliniken AG	€18.78	15.97×	2.94×	0.97×	8.03×	90.6%	13.0%	10.1%	6.1%	18.5%	15.8%	10.7%	0.09×	-0.68×	23.87×	2.82×	2.6%	6	11.72	4	A
MAK.DEMaternus-Kliniken AG	€0.84	-1.55×	-0.27×	0.18×	49.27×	-69.9%	19.5%	-5.2%	-11.8%	17.2%	-4.7%	52.2%	-2.27×	44.02×	-0.76×	0.21×	0.0%	3	-1.24	2	C+
Peer median	—	3.22×	0.39×	0.97×	8.03×	-69.9%	19.5%	9.5%	6.1%	18.5%	11.5%	0.7%	0.05×	0.31×	23.87×	2.53×	0.0%	5	7.8	3	—