Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MEDthis companyMedifast, Inc.	$13.36	-6.28×	0.59×	0.3×	5.2×	369.5%	71.3%	-3.7%	-4.8%	-9.4%	-6.5%	1.1%	0.08×	-8.43×	0×	4.69×	0.2%	2	3.81	3	B
AKAa.k.a. Brands Holding Corp.	$9.77	-3.65×	1.17×	0.19×	-193.6×	-1301.3%	54.4%	-1.1%	-5.2%	-32.2%	-2.2%	-0.6%	2.17×	-121.06×	-0.68×	1.23×	0.0%	4	0.47	2	C+
BSETBassett Furniture Industries, Incorporated	$22.13	22.19×	0.82×	0.4×	10.34×	-69.2%	56.3%	2.3%	1.8%	3.7%	2.0%	6.6%	0.54×	2.69×	0×	1.89×	5.1%	7	2.81	3	B-
CLARClarus Corporation	$5.20	-2.77×	0.65×	0.51×	-2.33×	-108.2%	33.1%	-10.7%	-18.6%	-23.7%	-10.4%	-7.7%	0.06×	0.55×	0×	4.23×	3.0%	5	0.39	2	C+
CURVTorrid Holdings Inc.	$2.28	-16.59×	-0.55×	0.12×	5.83×	464.2%	34.8%	2.1%	-0.7%	3.3%	6.8%	-18.7%	-2.05×	4.56×	0.67×	0.78×	0.0%	5	1.57	2	C
DIBS1stdibs.com, Inc.	$5.69	-15.76×	2.31×	2.41×	-25.63×	-116.5%	73.0%	-20.3%	-15.2%	-14.6%	-16.2%	-1.5%	0.2×	0.52×	0×	4.2×	0.0%	5	-0.37	2	C
Peer median	—	-3.65×	0.82×	0.4×	-2.33×	-108.2%	54.4%	-1.1%	-5.2%	-14.6%	-2.2%	-1.5%	0.2×	0.55×	0×	1.89×	0.0%	5	0.47	2	—