| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,427.10 | 46.41× | 6.52× | 5.86× | 26.45× | -17.3% | 47.5% | 15.8% | 12.6% | 14.0% | 10.1% | -0.9% | 0.3× | 1.05× | 8.8× | 2.67× | 0.1% | 4 | — | 2 | C | |
| ₹8,549.50 | 54.94× | 11.25× | 4.23× | 28.61× | -25.0% | 32.8% | 11.5% | 7.7% | 20.5% | 11.4% | 0.7% | 0.9× | 1.85× | 6.44× | 1.06× | 0.3% | 5 | — | 2 | C+ | |
| ₹308.45 | 31.33× | 3.47× | 3× | 17.55× | -89.5% | 19.9% | 13.0% | 9.6% | 11.1% | 8.3% | 1.0% | 0.28× | 0.29× | 5.06× | 1.74× | 0.2% | 4 | — | 2 | C+ | |
| ₹733.50 | 88.98× | 7.55× | 7.44× | 37.03× | -77.2% | 30.6% | 13.7% | 8.4% | 8.5% | 6.5% | 0.6% | 0.49× | 0.93× | 5.18× | 1.99× | 0.2% | 4 | — | 2 | C | |
| ₹774.55 | 57.61× | 6.06× | 6.58× | 29.62× | -66.4% | 36.6% | 17.9% | 11.4% | 10.5% | 8.9% | 0.7% | 0.35× | 1.44× | 5.2× | 0.86× | 0.1% | 4 | — | 2 | C | |
| ₹588.35 | 541.44× | 5.59× | 2.93× | 19.32× | 54.0% | 51.1% | 8.7% | 0.5% | 1.0% | 5.7% | 0.7% | 1.3× | 2.68× | 1.26× | 1.12× | 0.0% | 6 | — | 2 | C | |
| Peer median | — | 57.61× | 6.06× | 4.23× | 28.61× | -66.4% | 32.8% | 13.0% | 8.4% | 10.5% | 8.3% | 0.7% | 0.49× | 1.44× | 5.18× | 1.12× | 0.2% | 4 | — | 2 | — |





