| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.50 | -7.94× | -0.66× | 14.71× | -39.77× | -159.4% | -185.0% | -185.0% | -185.3% | 8.3% | -6.2% | -6.0% | -1.13× | -25.15× | -692.9× | 4.08× | 0.0% | 3 | — | 2 | C+ | |
| ₹72.00 | 95.52× | 1.31× | 0.21× | 22.58× | -2890.7% | 3.7% | 0.2% | 0.2% | 1.4% | 0.6% | -24.1% | 0.06× | -1.98× | 1.33× | 2.01× | 0.0% | 3 | 9.55 | 3 | B+ | |
| ₹39.00 | -6.03× | 0.61× | 105.52× | -1,051.93× | -103.5% | 99.6% | -10.7% | -1751.3% | -10.1% | -0.1% | -66.7% | 0.02× | -26.27× | -12.17× | 2.89× | 0.0% | 2 | — | — | — | |
| ₹7.33 | 119.5× | 0.62× | 11.61× | 71.16× | 218.3% | 30.5% | 9.3% | 9.7% | 0.5% | 0.2% | 0.0% | 0.11× | 9.96× | 0× | 5.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹10.40 | -121.05× | 10.97× | 517.45× | -260.9× | -101.5% | -336.9% | -427.6% | -427.5% | -9.1% | -9.0% | -0.0% | 0× | 0.15× | -2,281.47× | 0.5× | 0.0% | 2 | — | 1 | C- | |
| ₹16.35 | 8.83× | 0.54× | 0.38× | 7.73× | -314.2% | 11.8% | 8.5% | 4.3% | 6.1% | 5.9% | 13.8% | 0.55× | 3.66× | 2.78× | 2.03× | 0.0% | 6 | 1.65 | 3 | B+ | |
| Peer median | — | 8.83× | 0.62× | 11.61× | 7.73× | -103.5% | 11.8% | 0.2% | 0.2% | 0.5% | 0.2% | -0.0% | 0.06× | 0.15× | 0× | 2.03× | 0.0% | 3 | 5.6 | 3 | — |





