| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹288.65 | 24.44× | 2.56× | 2.37× | 11.83× | 71.6% | 56.4% | 10.8% | 9.7% | 10.5% | 10.2% | 2.4% | 0.06× | -0.18× | 4.55× | 1.34× | 0.0% | 5 | 3.4 | 3 | B | |
| ₹365.00 | 38.85× | 2× | 9.37× | 19.4× | 25.2% | 65.2% | 40.2% | 24.1% | 5.2% | 3.1% | 6.5% | 0.22× | -2.05× | 0× | 18.49× | 0.0% | 4 | — | 1 | D+ | |
| ₹2,114.90 | 47.19× | 3.22× | 0.82× | 22.35× | -278.4% | 5.9% | 3.4% | 1.7% | 6.8% | 7.3% | 0.0% | 0.4× | 1.94× | 4.09× | 1.58× | 0.0% | 3 | — | 1 | C- | |
| ₹145.00 | 22.33× | 3.5× | 2× | 11.42× | 45.0% | 57.4% | 12.1% | 8.9% | 15.7% | 11.0% | 4.3% | 0.34× | 0.96× | 6.93× | 1.12× | 2.2% | 2 | — | 2 | B- | |
| ₹218.30 | 30.99× | 2.7× | 1.86× | 22.52× | -240.2% | 20.9% | 5.5% | 6.0% | 8.7% | 6.4% | -11.5% | 0.06× | 0.18× | 7.94× | 2.25× | 0.1% | 5 | 7.25 | 3 | B | |
| ₹35.35 | -10.59× | 0.65× | 1.31× | -29.31× | -234.3% | 21.7% | -9.2% | -12.3% | -6.2% | -3.1% | -53.2% | 0.43× | -11.13× | -2.52× | 2.97× | 0.0% | 0 | 1.83 | 2 | C+ | |
| Peer median | — | 30.99× | 2.7× | 1.86× | 19.4× | -234.3% | 21.7% | 5.5% | 6.0% | 6.8% | 6.4% | 0.0% | 0.34× | 0.18× | 4.09× | 2.25× | 0.0% | 3 | 4.54 | 2 | — |





