Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-58.8%
₹9.86
vs ₹23.95 price
Levered DCF
-₹2.17
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.51×-93.26×-25.4×32.8×5.72×5.18×-9.86×10.71×
P/B0.26×0.44×0.47×0.49×0.5×0.55×0.63×0.6×
P/S2.32×2.11×2.08×1.19×0.84×1×1.34×1.11×
EV / EBITDA-3.02×60.52×118.62×8.25×4.76×4.34×-14.37×7.53×
Gross margin-37.2%58.0%65.2%48.3%51.0%44.1%36.5%16.5%
Operating margin-90.1%-14.0%-6.4%5.8%12.1%18.2%-19.9%5.7%
Net margin-24.4%-2.3%-8.2%3.6%14.8%19.4%-13.6%10.4%
Current ratio17.34×17.25×11.41×11.65×5.05×5.68×9.82×4.59×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-862.95×-142.98×-47.72×22.01×83.6×101.78×-73.28×22.44×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.7%-0.5%-1.9%1.5%8.7%10.6%-6.4%5.6%
Return on invested capital-9.9%-2.0%-1.4%0.9%7.0%9.9%-9.3%3.0%
Return on assets-2.6%-0.5%-1.8%1.4%7.7%9.7%-6.1%5.1%
Free cash flow yield-27.0%8.9%11.6%-12.6%7.3%22.6%5.9%9.3%
Earnings yield-10.5%-1.1%-3.9%3.0%17.5%19.3%-10.1%9.3%
Enterprise value₹283.8M₹530.8M₹565.9M₹565.6M₹574.5M₹572.8M₹577.4M₹553.1M
Net debt / EBITDA0.05×-0.47×-0.67×-0.16×-0.02×-0.03×-0.02×-0.32×
Cash conversion cycle (days)256182365145704790130