Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-68.5%
₹0.66
vs ₹2.08 price
Levered DCF
₹1.34
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.65
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E27.63×130.46×59.85×37.55×101.87×-20.85×34.88×29.31×
P/B0.72×0.93×0.63×0.36×0.69×0.26×0.12×0.14×
P/S3.28×5.3×4.05×2.69×5.2×2.18×1.11×1.57×
EV / EBITDA40.64×80.4×45.08×30.41×120.87×61.18×43.28×28.58×
Gross margin35.4%24.6%31.0%41.0%30.0%36.2%45.3%29.4%
Operating margin19.7%74.2%14.6%9.4%2.2%12.5%13.8%42.7%
Net margin11.9%4.1%6.8%7.2%5.1%-10.4%3.2%5.3%
Current ratio2.64×1,193.77×1.53×2.32×1.77×1.69×1.97×2.74×
Debt / equity1.24×1.17×1.19×0.54×1.51×1.58×0.54×0.34×
Interest coverage0×15,203×2,798×247.67×345.5×4,919.09×178.07×2,859.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.6%0.7%1.1%0.9%0.7%-1.2%0.4%0.5%
Return on invested capital1.4%2.6%0.5%0.6%0.2%-0.5%0.9%2.6%
Return on assets1.1%0.3%0.5%0.6%0.4%-0.6%0.2%0.3%
Free cash flow yield9.7%-66.9%-5.1%62.2%5.2%-89.6%-361.9%15.7%
Earnings yield3.6%0.8%1.7%2.7%1.0%-4.8%2.9%3.4%
Enterprise value₹684.9M₹721.2M₹422.8M₹203.9M₹513.2M₹430.5M₹157.4M₹113.6M
Net debt / EBITDA25.62×44.07×28.55×17.69×82.48×52.59×35.03×20.03×
Cash conversion cycle (days)73,8534,03920201800