| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹292.00 | 30.93× | 2.79× | 0.54× | 11.45× | -1712.7% | 9.0% | 4.9% | 1.7% | 9.0% | 8.1% | 1.9% | 1.28× | 3.42× | 1.83× | 1.15× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹34.44 | 10.31× | 0.97× | 0.28× | 8.05× | -10170.8% | 31.2% | 4.6% | 2.7% | 9.4% | 4.4% | -70.8% | 1.7× | 4.82× | 1.3× | 1.13× | 0.5% | 5 | 1.86 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹36.14 | 18.53× | 0.94× | 0.08× | 9.02× | -154.1% | 2.6% | 0.6% | 0.4% | 5.1% | 2.5% | -1.2% | 1.06× | 4.04× | 0.77× | 1.37× | 0.0% | 5 | 5.45 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14.42× | 0.96× | 0.18× | 8.54× | -5162.5% | 16.9% | 2.6% | 1.6% | 7.2% | 3.5% | -36.0% | 1.38× | 4.43× | 1.03× | 1.25× | 0.3% | 5 | 3.65 | 1 | — |


