Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-218.6%
-₹89.80
vs ₹75.74 price
Levered DCF
-₹68.01
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
15.78
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E36.63×82.77×45.81×62.07×84.51×33.15×13.16×9.49×
P/B0.99×2.05×1.6×1.52×2.24×0.74×0.25×0.2×
P/S7.71×12.92×10.29×13.27×18.07×6.87×2.18×1.55×
EV / EBITDA22.8×56.98×33.72×51.77×86.72×38.06×7.66×5.37×
Gross margin75.8%60.1%75.2%74.9%73.7%66.7%63.6%70.6%
Operating margin27.3%58.8%73.5%72.4%72.0%65.6%6.7%65.5%
Net margin21.1%15.6%20.2%21.4%21.4%20.7%16.5%16.4%
Current ratio5.34×6.53×7.22×7.7×11.28×14.39×22.93×18.54×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×176.4×0×124.31×59.98×17.83×5,371.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.7%2.5%3.1%2.4%2.6%2.2%1.9%2.1%
Return on invested capital2.6%7.0%8.5%6.1%6.9%5.3%0.6%6.3%
Return on assets2.6%2.4%3.1%2.4%2.6%2.2%1.8%2.1%
Free cash flow yield1.2%0.4%-1.6%-5.8%-3.1%-14.7%-8.3%7.6%
Earnings yield2.7%1.2%2.0%1.6%1.2%3.0%7.6%10.5%
Enterprise value₹219.3M₹453.5M₹341.2M₹315.9M₹455.7M₹140.1M₹43M₹35.3M
Net debt / EBITDA-0.6×-0.74×-0.67×-0.71×-1.16×-2.39×-0.96×-0.44×
Cash conversion cycle (days)313239324554856