Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MEIthis companyMethode Electronics, Inc.	$12.21	-8.54×	0.45×	0.3×	7.1×	-75.0%	19.8%	0.9%	-3.5%	-5.3%	0.8%	5.1%	0.52×	2.89×	0.38×	2.37×	2.7%	5	2.22	2	C+
DMRCDigimarc Corp.	$8.12	-4.4×	3.53×	4.19×	-5.69×	-155.3%	53.7%	-98.3%	-95.3%	-80.3%	-72.9%	-8.7%	0.13×	0.19×	0×	2.56×	0.0%	2	-6.52	1	C-
GDCGD Culture Group Limited	$1.27	-0.69×	0.19×	0×	-0.7×	-643.1%	0.0%	0.0%	0.0%	-28.0%	-1.1%	-5.3%	0×	-0×	0×	0.68×	0.0%	1	-2.33	2	B-
INSGInseego Corp.	$4.19	-57.06×	-38.42×	0.93×	13.25×	-186.4%	37.7%	2.8%	0.5%	-20.7%	9.8%	4.2%	-11.97×	1.74×	1.25×	1.32×	0.0%	2	-12.02	2	C
KLTRKaltura, Inc.	$1.52	-20.76×	39.61×	1.39×	-128.07×	119.1%	70.6%	-4.3%	-6.7%	-190.7%	-11.1%	5.5%	7.32×	-8.94×	-3.23×	0.72×	0.0%	6	-2.64	2	C
SATLSatellogic Inc.	$3.86	-42.69×	3.37×	11.53×	-7.43×	-277.9%	28.8%	-175.2%	-27.0%	-7.9%	-23.9%	-16.8%	1.05×	1.33×	-2,386.08×	5.12×	0.0%	4	-3.31	1	D+
Peer median	—	-20.76×	3.37×	1.39×	-5.69×	-186.4%	37.7%	-4.3%	-6.7%	-28.0%	-11.1%	-5.3%	0.13×	0.19×	0×	1.32×	0.0%	2	-3.31	2	—