| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 71.20 | 113.91× | 0.69× | 0.22× | 6.75× | 1185.3% | 42.9% | 2.7% | 0.2% | 0.6% | 1.9% | 19.7% | 1.12× | 4.02× | 1.44× | 1.55× | 5.4% | 8 | 1.58 | 3 | B+ | |
| SEK 83.60 | -98.85× | 0.63× | 0.21× | 6.29× | 228.2% | 18.4% | 2.3% | -0.2% | -0.6% | 1.1% | 24.0% | 0.83× | 3.24× | 1.46× | 1.67× | 5.4% | 5 | 2.46 | 2 | C | |
| Peer median | — | -98.85× | 0.63× | 0.21× | 6.29× | 228.2% | 18.4% | 2.3% | -0.2% | -0.6% | 1.1% | 24.0% | 0.83× | 3.24× | 1.46× | 1.67× | 5.4% | 5 | 2.46 | 2 | — |

