| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.00 | 10.29× | 2.07× | 0.84× | 6.98× | 950.1% | 33.7% | 15.2% | 8.2% | 20.2% | 5.8% | 19.4% | 2.88× | 3.89× | 2.72× | 0.67× | 3.4% | 3 | 0.87 | 2 | C+ | |
| €5.08 | 6.4× | 1.34× | 0.5× | 4.54× | 276.1% | 15.7% | 14.3% | 7.8% | 21.1% | 12.2% | 33.8% | 1.54× | 2.15× | 3.86× | 0.25× | 0.0% | 6 | -0.25 | 3 | B+ | |
| €15.70 | 9.64× | 1.56× | 7.98× | 9.55× | 62.9% | 38.0% | 55.6% | 83.0% | 16.2% | 5.5% | 0.1% | 0.84× | 3.24× | 2.38× | 2.01× | 7.9% | 6 | 1.75 | 4 | A- | |
| Peer median | — | 8.02× | 1.45× | 4.24× | 7.04× | 169.5% | 26.8% | 34.9% | 45.4% | 18.6% | 8.8% | 16.9% | 1.19× | 2.69× | 3.12× | 1.13× | 3.9% | 6 | 0.75 | 4 | — |


