Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-114.8%
-₹1.85
vs ₹12.46 price
Levered DCF
-₹0.79
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E602.01×582.3×555.86×233.07×74×-55.5×-55.5×-16.44×
P/B7.11×-79.04×-102.29×-95.22×-67.62×-36×-101.2×129.75×
P/S6.19×4.04×6.31×12.62×3.32×50.25×0×7.83×
EV / EBITDA382.3×138×146×135.73×60.66×-149.13×-384.89×437.5×
Gross margin3.4%3.5%7.0%16.9%7.1%1.8%0.0%-55.3%
Operating margin1.0%-5.9%3.2%10.6%6.3%-140.2%0.0%-57.9%
Net margin1.0%0.7%1.1%5.4%4.3%-89.9%0.0%-47.8%
Current ratio9.53×22.26×1.64×2.38×2.71×2.2×3.44×3.5×
Debt / equity1.01×-17.41×-20.17×-17.5×-12.31×-5.76×-20.76×27.11×
Interest coverage16.72×-48.01×16.62×4.77×6.59×-5.22×-0.48×-16.92×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.2%-13.6%-18.4%-40.8%-87.8%64.4%178.0%-791.5%
Return on invested capital0.6%-2.0%0.6%3.1%9.1%-21.1%-2.0%-34.1%
Return on assets0.5%0.8%0.5%1.7%5.7%-9.7%-7.2%-23.0%
Free cash flow yield-0.7%1.6%0.1%0.5%-2.4%4.3%-0.7%-12.5%
Earnings yield0.2%0.2%0.2%0.4%1.3%-1.8%-1.8%-6.1%
Enterprise value₹1.1B₹809.6M₹966.8M₹1.1B₹1.1B₹1B₹1.1B₹1.1B
Net debt / EBITDA37.24×24.43×23.86×21.06×9.2×-20.4×-64.47×75.32×
Cash conversion cycle (days)4331792314391791,021-23,562373