| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹0.64 | -0.25× | -0.17× | 2.97× | -0.92× | -10929.4% | 100.0% | -919.5% | -1168.9% | 65.1% | 66.8% | 230.8% | -0.25× | -0.55× | -9.05× | 0.59× | 0.0% | 5 | -1.88 | — | — | |
| ₹47.80 | -19.49× | 1.45× | 0.97× | 60.69× | -310.1% | 6.0% | -3.0% | -5.0% | -7.4% | -2.6% | -6.3% | 0.55× | 16.67× | -0.59× | 1.5× | 0.0% | 8 | 2.55 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.15 | -0.06× | -0.05× | 4.71× | -0.85× | -582.8% | 16.8% | -34.5% | -7321.5% | 76.0% | 0.9% | 0.0% | -0.58× | -0.78× | -0.28× | 0.13× | 0.0% | 4 | -2.06 | 1 | D+ | |
| ₹107.62 | 17.06× | 1.54× | 0.74× | 13.64× | -173.9% | 24.6% | 7.7% | 4.4% | 9.0% | 6.5% | -7.6% | 0.79× | 4.58× | 2.73× | 1.67× | 0.0% | 3 | — | 2 | C | |
| ₹108.60 | 15.12× | 0.55× | 0.38× | 6.93× | -1328.0% | 17.8% | 4.5% | 2.5% | 3.7% | 3.6% | 10.0% | 0.28× | 2.27× | 2.55× | 1.97× | 1.1% | 3 | 2.52 | 2 | C | |
| Peer median | — | 7.53× | 1× | 0.86× | 10.28× | -446.5% | 17.3% | 0.8% | -1.2% | 6.3% | 2.2% | -3.2% | 0.41× | 3.43× | 1.14× | 1.59× | 0.0% | 4 | 2.52 | 2 | — |




