| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$181.77 | 6.05× | 0.96× | 6.29× | 9.13× | 86.9% | 66.4% | 59.3% | 103.9% | 15.9% | 3.4% | 4.9% | 1.06× | 4.77× | 2.92× | 1.13× | 0.1% | 6 | 1.37 | 4 | A | |
| CA$51.63 | -157.53× | 5.43× | 4.96× | 39.38× | -64.9% | 58.2% | 5.2% | -3.2% | -3.5% | -0.5% | 3.1% | 0.42× | -3.92× | 3.18× | 1.03× | 1.0% | 5 | 1.91 | 2 | C | |
| CA$3.92 | -1.41× | 0.47× | 3.15× | -5.46× | -1335.6% | 52.9% | 30.4% | -224.1% | -33.1% | 1.9% | 13.6% | 1.18× | -3.89× | 1.33× | 0.67× | 12.3% | 5 | -0.84 | 3 | B- | |
| CA$17.97 | -42.89× | 0.55× | 1.74× | 37.02× | -161.2% | 38.8% | 26.7% | -4.0% | -1.3% | 3.1% | 1.0% | 1.32× | 25.84× | 1.66× | 139.03× | 3.4% | 8 | 0.94 | 2 | C+ | |
| CA$17.45 | 68.33× | 0.67× | 5.32× | 37.83× | -117.7% | 65.9% | 61.3% | 7.7% | 1.0% | 4.4% | 3.3% | 0.76× | 20.09× | 2.78× | 0.07× | 3.1% | 8 | 0.95 | 2 | C+ | |
| CA$109.30 | 7.1× | 0.28× | 1.1× | 13.28× | 331.8% | 54.0% | 44.0% | 15.6% | 4.0% | 3.1% | 16.9% | 1.28× | 10.81× | 1.93× | 0.27× | 0.7% | 7 | 0.73 | 4 | A- | |
| Peer median | — | -1.41× | 0.55× | 3.15× | 37.02× | -117.7% | 54.0% | 30.4% | -3.2% | -1.3% | 3.1% | 3.3% | 1.18× | 10.81× | 1.93× | 0.67× | 3.1% | 7 | 0.94 | 2 | — |





