Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+60.8%$36.95
vs $22.98 price
Levered DCF
$1.86
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
0.23
Distress zone
Rating
B
Overall 3 / 5