Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MER.TOthis companyMeren Energy Inc.	CA$1.92	-25.45×	1.07×	1.44×	3.09×	1586.2%	23.0%	16.7%	-5.6%	-4.2%	-15.4%	41.4%	0.44×	0.51×	2.42×	0.95×	12.5%	4	0.52	2	C
CJ.TOCardinal Energy Ltd.	CA$10.84	66.85×	1.67×	3.17×	7.92×	12.4%	27.5%	20.2%	4.7%	2.5%	5.3%	9.2%	0.29×	1.18×	8.41×	0.54×	8.3%	7	3.28	3	B-
KEL.TOKelt Exploration Ltd.	CA$9.79	23.97×	1.34×	3.27×	6.12×	-211.7%	15.4%	10.8%	13.5%	5.5%	2.5%	-3.2%	0.16×	0.65×	4.46×	1×	0.0%	7	2.84	2	B-
OBE.TOObsidian Energy Ltd.	CA$13.20	16.51×	0.42×	1.08×	2.98×	138.9%	20.0%	14.1%	6.5%	2.5%	3.4%	-10.9%	0.16×	0.81×	2.54×	0.54×	0.0%	5	0.85	3	B-
PD.TOPrecision Drilling Corporation	CA$127.77	703.5×	0.83×	0.71×	4.03×	274.5%	15.5%	9.3%	0.1%	0.1%	0.4%	11.3%	0.47×	1.34×	2.92×	1.62×	0.0%	5	1.42	3	B-
SDE.TOSpartan Delta Corp	CA$10.93	20.71×	2.21×	3.88×	5.88×	-85.9%	22.2%	14.1%	18.9%	10.8%	4.3%	-6.7%	0.28×	0.11×	5.51×	0.87×	0.0%	6	3.6	2	C+
Peer median	—	23.97×	1.34×	3.17×	5.88×	12.4%	20.0%	14.1%	6.5%	2.5%	3.4%	-3.2%	0.28×	0.81×	4.46×	0.87×	0.0%	6	2.84	3	—