Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MERCthis companyMercer International Inc.	$0.24	-0.27×	1.95×	0.07×	-6.65×	-8807.6%	-3.6%	-9.7%	-26.7%	-731.5%	-10.0%	-60.4%	23.89×	-6.09×	-1.59×	3.05×	7.6%	4	-0	2	B-
AECAnfield Energy Inc.	$3.18	-5.5×	2.32×	0×	-6.57×	-114.6%	0.0%	0.0%	0.0%	-42.1%	-21.3%	-14.3%	0.26×	-0.49×	-9.65×	3.61×	0.0%	3	-1.54	1	C-
FURYFury Gold Mines Limited	$0.52	-20.86×	1.33×	0×	-17.68×	-83.0%	0.0%	0.0%	0.0%	-6.4%	-17.0%	-12.8%	0×	3.3×	-9,201.5×	11.29×	0.0%	1	8.41	2	C
GROBrazil Potash Corp.	$1.92	-1.1×	0.37×	0×	-0.61×	-49.1%	0.0%	0.0%	0.0%	-33.7%	-33.6%	-22.0%	0×	0.53×	-54.42×	10.78×	0.0%	2	2.25	3	B
USGOU.S. GoldMining Inc.	$5.66	-16.04×	14.74×	0×	-12.8×	-66.0%	0.0%	0.0%	0.0%	-91.9%	-89.9%	-5.2%	0.01×	3.64×	0×	13.57×	0.0%	2	-1.11	2	C
Peer median	—	-10.77×	1.83×	0×	-9.69×	-74.5%	0.0%	0.0%	0.0%	-37.9%	-27.5%	-13.5%	0.01×	1.91×	-32.04×	11.03×	0.0%	2	0.57	2	—