Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-75.9%
₹5.12
vs ₹21.21 price
Levered DCF
₹80.52
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E28.52×13.22×-33.13×11.55×17.38×12.81×1.51×8.3×
P/B0.72×0.67×0.79×0.59×0.59×0.48×0.14×0.21×
P/S2.11×3.09×4.38×3.89×5.41×3.88×1.02×1.62×
EV / EBITDA384.14×15.3×-51.68×16.71×11.1×11.77×2.53×7.4×
Gross margin9.4%11.3%12.1%13.6%76.4%75.9%16.0%14.7%
Operating margin-0.4%0.6%-1.2%6.2%4.3%9.4%7.6%5.6%
Net margin7.4%24.0%-13.2%33.8%31.1%30.4%67.4%19.4%
Current ratio3.62×3.79×9.39×5.17×8.3×5.7×5.64×7.41×
Debt / equity0×0×0×0.01×0×0×0×0×
Interest coverage-3.82×2.09×-0.5×2.72×1,968.88×3.54×3.08×3.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.5%5.2%-2.4%5.1%3.4%3.7%9.5%2.5%
Return on invested capital-0.1%0.1%-0.2%0.8%0.4%0.9%1.1%0.5%
Return on assets2.3%4.4%-2.0%4.7%3.2%3.5%8.9%2.3%
Free cash flow yield1.3%-6.7%16.4%11.6%-3.2%15.6%-34.7%18.3%
Earnings yield3.5%7.8%-3.0%8.7%5.7%7.8%66.4%12.0%
Enterprise value₹1.9B₹2.2B₹2.1B₹1.8B₹1.9B₹1.2B₹261.8M₹506.2M
Net debt / EBITDA-15.16×-0.37×14.27×-0.2×-0.39×-2.19×-1.22×-0.75×
Cash conversion cycle (days)841352791357739315184