| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹734.30 | 17.38× | 1.45× | 1.11× | 8.64× | -28.8% | 33.7% | 7.4% | 6.4% | 8.3% | 6.0% | 0.8% | 0.15× | 0.72× | 10.32× | 3.85× | 0.5% | 3 | — | 2 | C+ | |
| ₹72.72 | 83.11× | 1.8× | 1.11× | 22.15× | -217.1% | 14.1% | 4.0% | 1.3% | 2.2% | 3.5% | -9.1% | 0.28× | 2.93× | 1.86× | 2.53× | 0.0% | 4 | — | 2 | C | |
| ₹533.50 | 8.08× | 0.63× | 1.54× | 2.52× | 7.4% | 37.6% | 15.2% | 19.1% | 7.8% | 4.3% | -6.3% | 0.02× | -2.68× | 76.29× | 6.48× | 0.4% | 2 | — | 3 | B | |
| ₹59.95 | 9.33× | 0.86× | 0.43× | 4.2× | 21.6% | 33.0% | 6.0% | 4.6% | 9.2% | 7.9% | 1.9% | 0.05× | 0.19× | 12.86× | 2.7× | 2.7% | 5 | 4.36 | 2 | C | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| ₹25.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.61× | 0.97× | 0.84× | 4.99× | -55.9% | 35.3% | 6.6% | 3.1% | 5.5% | 4.8% | -2.2% | 0.06× | 0.28× | 13.05× | 2.63× | 0.2% | 4 | 4.36 | 2 | — |





